Budget

2026 Budget

At its regular meeting of Council on July 7, 2025, the Council of the Township of Georgian Bay received the report from the Director of Finance regarding budget preparation 2026 and approved the timelines for developing and approving the 2026 Budget.

Township Council is required to approve a balanced budget each fiscal year that must be finalized and approved prior to the issuance of the final property tax bills.

The operating budget addresses the day-to-day cost of providing services to residents and businesses. The capital budget looks ahead to identify the infrastructure that we need to build and maintain.

The Township of Georgian Bay is pleased to present the 2026 Staff Proposed Budget and Business Plan. For a detailed summary, please review the 2026 Staff Proposed Budget Executive Summaries.

2026 Budget Timeline

Date

Item

Documents

Meeting

July 7, 2025

Council Reviewed 2026 Budget Timelines

View Meeting

November 3, 2025

Draft Budget Tabled

View Meeting

November 25, 2025

Boards and Agency Presentations

View Meeting

November 26, 2025

Draft Budget Public Deliberations

View Meeting

December 1, 2025

Budget Adoption/Approval

View Meeting 

 

2026 Staff Proposed Budget Details

The Township’s 2026 Staff Proposed Budget including the Base Budget and Capital Levy Increase totals $19.9 million:

  • $14.7 million in operating expenditures
  • $ 1.3 million in carry forward capital projects
  • $ 3.5 million in new capital requests
  • $ 0.4 million in contributions to capital reserves

Gross expenditures are greater than gross revenues by $749,426, resulting in a municipal tax increase of 7.36% over 2025.

 

The Township’s 2026 Staff Proposed Budget including the Base Budget and Capital Levy Increase + Service Enhancements & Board Increases totals $20.3 million:

  • $15.1 million in operating expenditures
  • $ 1.3 million in carry forward capital projects
  • $ 3.5 million in new capital requests
  • $ 0.4 million in contributions to capital reserves

Gross expenditures are greater than gross revenues by $1,088,699, resulting in a municipal tax increase of 11.14% over 2025.

 

For a detailed breakdown, please review the 2026 Staff Proposed Budget Executive Summaries.

The 2026 Staff Proposed Budget includes operating expenditures in the amount of $15.1M.

Proposed changes to the budget include:

Operating Budget Changes

FTE

$

Other

$

Funding

$

Net Tax

Impact

$

Net Tax

Impact

%

Budget Adjustments:

 

 

 

 

 

Operating Base Budget

 

 

 

339,880

3.22%

Capital Base Budget

 

 

 

324,846

3.08%

Subtotal: Budget Adjustments

 

 

 

$664,726

6.30%

 

 

 

 

 

 

Township Service Enhancements:

 

 

 

 

 

Council Remuneration Update

 

31,011

 

31,011

0.35

Clerk's Administration Assistant -

1-Year Contract

78,665

 

 

78,665

0.88

Food Bank Coordinator - 0.2 FTE

9,911

 

 

9,911

0.11

Volunteer Firefighters Clothing Allowance

 

9,000

(4,000) 

5,000

0.06

Deputy Chief Building Official Increase FTE (0.6 to 1.0)

55,245 

 

(55,245)

-

-

Recreation Coordinator - 1.0 FTE

83,792 

 

 

83,792

0.93

Water Quality Program Increase

 

200,000

(100,000)

100,000

1.11

Library Board: Increase to Salaries/Benefits and General Operating

 

28,299

 

28,299

0.31

Core Operations & Sustainable Severn Sound

 

2,595

 

2,595

0.03

Subtotal: Service Enhancements

$227,613

$270,905

$(159,245)

$339,273

3.78%

 

 

 

 

 

 

Total: 2026 Staff Proposed Operating Budget Increase  

 

$1,003,999

10.08%

The 2026 staff proposed capital budget request totals $5.2M:

  • $ 1.3 million in carry forward capital projects
  • $ 3.5 million in new capital requests
  • $ 0.4 million in contributions to capital reserves

For a breakdown, please review the 2026 Staff Proposed Capital Budget Details.

For the average water detached property assessed at $538,000 the increase will be:

 

 

2025 ($)

2026 ($)

Change ($)

Change (%)

Township of Georgian Bay

1,592.37

1,692.74

100.37

6.30%

District Municipality of Muskoka

2,235.50

2,323.35

87.85

3.93%

Education

823.14

823.14

-

-

Total

$4,651.01

$4,839.23

$188.22

4.05%

 

Impact per $100,000 of assessment:

 

2025 ($)

2026 ($)

Change ($)

Change (%)

Township of Georgian Bay

295.98

314.64

18.66

6.30%

District Municipality of Muskoka

415.52

431.85

16.33

3.93%

Education

153.00

153.00

-

-

Total

$864.50

$899.49

$34.99

4.05%

 

The 2026 staff proposed budget including the base budget increase is a 7.36% tax increase over 2025. When combined with the District Municipality of Muskoka assumed tax increase of 3.93% and assuming no change to the education rate, residents can expect to see a 4.41% blended tax increase on their 2026 property tax bill.

For every tax dollar spent:

  • $0.35 is retained by the Township of Georgian Bay
  • $0.48 is submitted to the District Municipality of Muskoka
  • $0.17 is submitted for Education

For the average water detached property assessed at $538,000 the increase will be:


2025 ($)

2026 ($)

Change ($)

Change (%)

 

Township of Georgian Bay

1,592.37

1,752.83

160.46

10.08%

District Municipality of Muskoka

2,235.50

2,323.35

87.85

3.93%

Education

823.14

823.14

-

-

Total

$4,651.01

$4,899.32

$248.31

5.34%

 

Impact per $100,000 of assessment:

 

 

2025 ($)

2026 ($)

Change ($)

Change (%)

Township of Georgian Bay

295.98

325.80

29.82

10.08%

District Municipality of Muskoka

415.52

431.85

16.33

3.93%

Education

153.00

153.00

-

-

Total

$864.50

$910.65

$46.15

5.34%

 

The 2026 staff proposed budget including the base budget + service enhancements + library board & SSEA increases is a 11.14% tax increase over 2025. When combined with the District Municipality of Muskoka assumed tax increase of 3.93% and assuming no change to the education rate, residents can expect to see a 5.70% blended tax increase on their 2026 property tax bill.

For every tax dollar spent:

  • $0.36 is retained by the Township of Georgian Bay
  • $0.47 is submitted to the District Municipality of Muskoka
  • $0.17 is submitted for Education

2025 Approved Budget

The Township of Georgian Bay is pleased to announce the 2025 Operating and Capital Budget was approved on December 9, 2024.

Date

Item

Documents

Meeting

August 12, 2024

Council Reviewed 2025 Budget Timelines

View Meeting

November 4, 2024

Draft Budget Tabled

View Meeting

November 19, 2024

Agencies, Boards & Committees Presentation

View Meeting

November 26, 2024

Budget Deliberation Meetings

View Meeting

December 9, 2024

Budget Approved

View Meeting

The Township’s 2025 approved consolidated budget totals $20.8 million:

  • $14.3 million in operating expenditures
  • $ 2.1 million in carry forward capital projects from 2024
  • $ 4.4 million in new capital requests

Gross expenditures are greater than gross revenues by $801,204, resulting in a municipal tax increase of 8.44% over 2024.

This includes Council Directed and Re-Aligned budget items, as well as Service Enhancements.

The 2025 approved budget includes operating expenditures in the amount of $14.3M.

Changes to the budget include:

 

Operating Budget Changes

FTE

$

Other

$

Funding

$

Net Tax

Impact

$

Net Tax

Impact

%

Budget Adjustments:

 

 

 

 

 

Base Budget

 

 

 

361,807

3.09%

Council Directed and Re-Aligned

 

 

 

153,050

1.86%

Subtotal: Budget Adjustments

 

 

 

$514,857

4.95%

 

 

 

 

 

 

Service Enhancements:

 

 

 

 

 

Water Quality Testing Program

 

75,000

 

75,000

0.91

IT Technician & CRM Specialist - 1.0 FTE

70,596

 

(30,000)

40,596

0.49

Operations Equipment Operator - 1.0 FTE

80,463

 

 

80,463

0.98

Recreation Equipment Operator - 1.0 FTE

80,463

 

 

80,463

0.98

Municipal Accommodation Tax Revenue

 

40,000

(80,000)

(40,000)

(0.49)

MacTier Arena: Roller Skating Days

 

20,000

 

20,000

0.24

MacTier: Recreation Masterplan

 

20,000

(20,000)

-

-

Library Board

 

55,501

(30,000)

25,501

0.31

Core Operations & Sustainable Severn Sound

 

4,324

 

4,324

0.05

Subtotal: Service Enhancements

$231,522

$214,825

$(160,000)

$286,347

3.49%

 

 

 

 

 

 

Total: 2025 Approved Operating Budget Increase

 

 

 

$801,204

8.44%

The 2025 approved capital budget request totals $6.5M:

  • $ 2.1 million in carry forward capital projects from 2024
  • $ 4.4 million in new capital requests

2025 Approved Annual Capital Budget

For the average water detached property assessed at $453,000 the increase will be:

 

2024 ($)

2025 ($)

Change ($)

Change (%)

Township of Georgian Bay

1,236.38

1,340.79

104.41

8.44%

District Municipality of Muskoka

1,808.96

1,882.31

73.35

4.05%

Education

693.09

693.09

-

-

Total

$3,738.43

$3,916.19

$177.76

4.75%

 

Impact per $100,000 of assessment:


2024 ($)

2025 ($)

Change ($)

Change (%)

 

Township of Georgian Bay

272.93

295.98

23.05

8.44%

District Municipality of Muskoka

399.33

415.52

16.19

4.05%

Education

153.00

153.00

-

-

Total

$825.26

$864.50

$39.24

4.75%

 

The Township's budget was approved with a 8.44% tax increase over 2024. When combined with the District Municipality of Muskoka approved tax increase of 4.05% and no change to the education rate, residents can expect to see a 4.75% blended tax increase on their 2025 property tax bill.

For every tax dollar spent:

  • $0.34 is retained by the Township of Georgian Bay
  • $0.48 is submitted to the District Municipality of Muskoka
  • $0.18 is submitted for Education

 

On the Budget

An operating budget captures the expenses involved to keep the Township running on a day-to-day basis.

The base operating budget reflects the costs that are required to maintain the existing programs and services.

The total proposed operating budget includes the base budget to maintain existing programs and services, as well as the proposed service enhancements to increase the current level of service provided by the Township.

A service enhancement is a request to improve a program or add staff to better meet community needs.

The service enhancement requests provide detailed justifications to Council from departments requesting a change in program direction or new staffing.

The capital budget is used to request funding for new assets, major repairs and replacement of existing assets.

Requests for capital projects to be completed in 2025 will have a justification sheet to ensure clarity and understanding of the capital needs.

Keep in Touch

Sign up for e-news, events and alerts!